County Profile for Baldwin - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,615,097 Total Charges 174,436,816
Fixed Assets 16,708,242 Contract Allowance 120,805,054
Other Assets 13,988,499 Operating Revenue 53,631,762
Total Assets 41,311,838 Operating Expenses 60,873,492
Current Liabilities 9,095,747 Operating Margin -7,241,730
Long Term Liabilities 29,085,530 Other Income 1,526,539
Total Equity 3,130,561 Other Expense 0
Total Liabilities and Equity 41,311,838 Net Profit or Loss -5,715,191

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,254 Revenue per Bed $582,954 Revenue per Person $53,631,762
Net Margin per Discharge ($2,735) Net Margin per Bed ($78,714) Net Margin per Person ($7,241,730)
Net Profit per Discharge ($2,158) Net Profit per Bed ($62,122) Net Profit per Person ($5,715,191)
Net Fixed Assets per Discharge $6,310 Net Fixed Assets per Bed $181,611 Net Fixed Assets per Bed $16,708,242
Long Term Debt per Discharge $10,984 Long Term Debt per Bed $316,147 Long Term Debt per Person $29,085,530
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,180 Net Fixed Assets 1,539 Population Estimate 1,151
Total Revenue 1,277 Long Term Liabilities 862 Total Patient Discharges 1,067
Net Margin 2,822 Total Patient Beds 950
Net Profit or Loss 3,071

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,518,194 7,595,046 1.1215
31 Intensive Care Unit 2,246,127 3,328,168 0.6749
32 Coronary Care Unit 0 0
43 Nursery 748,253 846,059 0.8844
44 Skilled Nursing Care 2,079,036 1,518,117 1.3695
50 Operating Room 5,880,322 11,687,675 0.5031
51 Recovery Room 0 0
52 Labor and Delivery Room 1,088,124 1,277,567 0.8517

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,728,345 13 Nursing Administration 611,503
02,03 Captial Related - Movable Equipment 1,767,875 14 Central Services and Supply 73,223
04 Employee Benefits 5,597,679 15 Pharmacy 966,669
05 Administrative and General 7,818,232 16 Medical Records and Medical Library 620,630
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,994,845 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,083,315 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 645,740 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,908,056

County Profile for Baldwin - 2016